M1 Share Price
0.00(+0.00)
Volume: 1000,000
31 Jan 2013

Previous: Statements of Changes in Equity

Next: Notes to the Financial Statements

  Notes 2012
S$'000
2011
S$'000
Cash flows from operating activities:      
Profit before tax   183,390 197,406
Adjustments for:      
Depreciation of fixed assets   99,228 96,186
Gain on disposal of fixed assets   (758) (795)
Amortisation of licences and spectrum rights   11,786 10,882
Share option expenses   646 1,798
Interest income   (7) (22)
Interest expense   5,512 5,958
Operating cash flows before working capital changes   299,797 311,413
       
Changes in:      
Inventories   3,220 (12,921)
Trade debtors   7,750 (9,482)
Other debtors and deposits   4,632 (1,877)
Prepayments   (1,057) 201
Non-current staff loans   278 326
Creditors and accruals   (7,909) 37,957
Unearned revenue   1,372 582
Related parties   (617) (228)
Cash generated from operations   307,466 325,971
Interest received   7 22
Interest paid   (6,058) (5,417)
Tax paid   (26,534) (34,933)
Net cash flows from operating activities   274,881 285,643
       
Cash flows from investing activities:      
Purchase of fixed assets   (122,541) (102,670)
Acquisition of subsidiary   (500)
Purchase of licences and spectrum rights   (21,713)
Proceeds from disposal of fixed assets   1,023 628
Net cash flows used in investing activities   (121,518) (124,255)
       
Cash flows from financing activities:      
Proceeds from bank loans   120,500 123,800
Repayment of bank loans   (151,800) (136,500)
Dividends paid on ordinary shares by the Company   (132,153) (161,320)
Proceeds from issuance of ordinary shares on exercise of employee share options   9,860 15,686
Net cash flows used in financing activities   (153,593) (158,334)
       
Net changes in cash and cash equivalents   (230) 3,054
Cash and cash equivalents at beginning of financial year 20 11,837 8,783
Cash and cash equivalents at end of financial year 20 11,607 11,837




The accompanying accounting policies and explanatory notes form an integral part of these financial statements.